Call Price Simulation

  97 98 99 100 101 102 103
22% 1.363 1.738 2.176 2.677 3.241 3.866 4.548
23% 1.466 1.847 2.289 2.791 3.353 3.974 4.649
24% 1.569 1.956 2.401 2.905 3.466 4.082 4.752
25% 1.673 2.066 2.514 3.019 3.578 4.192 4.856
26% 1.778 2.176 2.627 3.133 3.691 4.301 4.96
27% 1.884 2.286 2.74 3.246 3.804 4.411 5.066
28% 1.989 2.396 2.853 3.36 3.917 4.521 5.172